| Revenue | DKK -79K | -33% |
| EBITDA | DKK -79K | +33% |
| Net profit | DKK -1,5M | -8% |
| Total assets | DKK 46,5M | -1% |
| Equity | DKK -78,4M | -2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -26 | -123 | -55 | -13 | -62 | -117 | -79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | 1.688 | 31.841 | 13.190 | -13 | -62 | -117 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 1.688 | 31.841 | 13.190 | -13 | -62 | -117 | -79 |
| Net financials | -112.345 | -4.656 | -65.174 | -27.751 | 8.712 | -1.276 | -1.245 | -1.398 |
| Profit before tax | -112.370 | -2.968 | -33.333 | -14.561 | 8.699 | -1.338 | -1.361 | -1.477 |
| Tax | -0 | -0 | -0 | -0 | -2.254 | -0 | -0 | -0 |
| Net profit | -112.370 | -2.968 | -33.333 | -14.561 | 10.953 | -1.338 | -1.361 | -1.477 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 89.681 | 87.368 | 55.405 | 42.159 | 53.454 | 50.317 | 47.044 | 46.482 |
| Equity | -33.681 | -37.249 | -70.583 | -85.143 | -74.190 | -75.528 | -76.889 | -78.366 |
| Long-term debt | 123.338 | 123.852 | 125.091 | 0 | 3.791 | 0 | 0 | 0 |
| Short-term debt | 25 | 765 | 896 | 127.302 | 123.852 | 125.845 | 123.933 | 124.847 |
| Total debt | 123.363 | 124.618 | 125.987 | 127.302 | 127.644 | 125.845 | 123.933 | 124.847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Gjørup | Management | 0 companies |