| Revenue | DKK 1,1M | -3% |
| EBITDA | DKK 309K | -15% |
| Net profit | DKK 495K | -29% |
| Total assets | DKK 8,1M | +4% |
| Equity | DKK 8M | +4% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.690 | 1.883 | 2.542 | 1.410 | 2.641 | 2.718 | 2.107 | 1.130 | 1.099 |
| Staff expenses | -830 | -546 | -862 | -687 | -1.717 | -725 | -743 | -765 | -790 |
| EBITDA | 860 | 1.337 | 1.679 | 722 | 924 | 1.993 | 1.364 | 365 | 309 |
| Depreciation & amort. | -20 | -22 | -25 | -25 | -25 | -5 | -2 | -0 | -0 |
| EBIT | 840 | 1.314 | 1.655 | 697 | 899 | 1.988 | 1.362 | 365 | 309 |
| Net financials | -0 | -1 | 59 | 15 | 277 | -371 | 456 | 532 | 325 |
| Profit before tax | 840 | 1.313 | 1.714 | 713 | 1.177 | 1.617 | 1.818 | 897 | 634 |
| Tax | 187 | 289 | 409 | 157 | 259 | 355 | 401 | 200 | 140 |
| Net profit | 652 | 1.024 | 1.305 | 556 | 917 | 1.262 | 1.417 | 696 | 495 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.185 | 1.944 | 3.504 | 3.863 | 4.626 | 6.037 | 7.303 | 7.785 | 8.130 |
| Equity | 796 | 1.770 | 3.175 | 3.671 | 4.488 | 5.730 | 7.072 | 7.649 | 7.983 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 372 | 161 | 319 | 185 | 135 | 307 | 231 | 136 | 146 |
| Total debt | 372 | 161 | 319 | 185 | 135 | 307 | 231 | 136 | 146 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|