Skip to content
Riskpilot
← Back to search
Sign in
Get full access
EPICENT MANAGEMENT DANMARK A/S
A/S
Active
Advertising protection
CVR 38757377
Gåseagervej 12E, 8250
Egå
Activities of holding companies
·
NACE 6421
Est. 2017 · 8 years old
1 employees
epicent.net
Monitor
Share
Denmark
/
Companies
/
Activities of holding companies
/
EPICENT MANAGEMENT DANMARK A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
3M
6M
9M
12M
3M
2020
4M
2021
5M
2022
7M
2023
10M
2024
EBITDA
DKK millions
11M
8M
6M
3M
0M
3M
2020
3M
0%
2021
4M
+33%
2022
6M
+50%
2023
9M
+50%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
3.044
4.376
5.116
6.924
10.124
Staff expenses
-0
-899
-888
-201
-406
EBITDA
3.044
3.477
4.228
5.973
9.039
Depreciation & amort.
-158
-247
-375
-682
-1.343
EBIT
2.887
3.230
3.853
5.291
7.696
Net financials
2.732
3.409
3.207
2.684
1.448
Profit before tax
2.784
3.073
3.757
4.474
5.464
Tax
46
-48
-47
214
395
Net profit
2.738
3.120
3.804
4.260
5.070
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
15.519
24.598
32.139
47.943
78.734
Equity
15.195
18.259
22.005
26.206
31.215
Long-term debt
0
0
6.588
15.501
39.955
Short-term debt
324
6.293
3.546
6.174
7.315
Total debt
324
6.293
10.134
21.675
47.270
Financial ratios
5-year trend
EBITDA margin (of gross profit)
89.3%
This company
2020
2024
Equity ratio
39.6%
This company
38.2%
Market median
+4% vs market
2020
2024
Return on equity
16.2%
This company
18.4%
Market median
+12% vs market
2020
2024
Net profit margin (of gross profit)
50.1%
This company
2020
2024
Asset turnover (of gross profit)
0.13×
This company
2020
2024
Debt / equity
1.52×
This company
0.62×
Market median
-145% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on EPICENT MANAGEMENT DANMARK A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
