| Revenue | DKK 2,8M | +62% |
| EBITDA | DKK 384K | +182% |
| Net profit | DKK 50K | +108% |
| Total assets | DKK 1,7M | -59% |
| Equity | DKK 329K | +18% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.872 | 1.865 | 2.466 | 1.348 | 1.855 | 2.900 | 1.717 | 2.779 |
| Staff expenses | -1.516 | -1.506 | -1.708 | -1.387 | -1.400 | -2.532 | -2.184 | -2.396 |
| EBITDA | 356 | 350 | 758 | -39 | 455 | 368 | -467 | 384 |
| Depreciation & amort. | -137 | -140 | -160 | -121 | -85 | -27 | -178 | -210 |
| EBIT | 219 | 210 | 598 | -160 | 369 | 341 | -645 | 174 |
| Net financials | -5 | -11 | -6 | 22 | 47 | 21 | -125 | -116 |
| Profit before tax | 214 | 199 | 592 | -138 | 416 | 362 | -770 | 57 |
| Tax | 49 | 44 | 51 | 68 | 95 | 78 | -165 | 7 |
| Net profit | 165 | 155 | 541 | -205 | 321 | 285 | -605 | 50 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.642 | 1.111 | 1.861 | 1.674 | 2.797 | 4.388 | 4.145 | 1.695 |
| Equity | 288 | 443 | 984 | 778 | 1.099 | 1.384 | 278 | 329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.283 | 620 | 878 | 896 | 1.698 | 3.004 | 3.866 | 1.350 |
| Total debt | 1.283 | 620 | 878 | 896 | 1.698 | 3.004 | 3.866 | 1.350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
FB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kuma Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tue Byskov Bøtkjær | Chief Executive Officer | 0 companies |
| Frederik Bille Brahe | Management | 0 companies |