| Revenue | DKK 211K | -14% |
| EBITDA | DKK -257K | +18% |
| Net profit | DKK -203K | +18% |
| Total assets | DKK 422K | -37% |
| Equity | DKK 386K | -34% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 225 | 522 | -56 | 21 | 143 | 168 | 259 | 246 | 211 |
| Staff expenses | -36 | -421 | -441 | -452 | -364 | -487 | -532 | -561 | -469 |
| EBITDA | 189 | 101 | -498 | -431 | -221 | -319 | -273 | -316 | -257 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 189 | 101 | -498 | -431 | -221 | -319 | -273 | -316 | -257 |
| Net financials | -4 | 42 | -79 | -29 | -10 | -19 | -2 | -2 | -2 |
| Profit before tax | 185 | 143 | -577 | -460 | -231 | -338 | -275 | -318 | -260 |
| Tax | 41 | 32 | -6 | -89 | -183 | -74 | -60 | -70 | -57 |
| Net profit | 145 | 111 | -571 | -371 | -48 | -264 | -215 | -248 | -203 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 298 | 2.270 | 841 | 497 | 488 | 436 | 760 | 670 | 422 |
| Equity | 245 | 356 | 135 | 214 | 416 | 353 | 638 | 589 | 386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 1.914 | 706 | 283 | 72 | 83 | 122 | 80 | 36 |
| Total debt | 54 | 1.914 | 706 | 283 | 72 | 83 | 122 | 80 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BR Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STH CAPITAL ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Martin Bøtker | Chief Executive Officer | 0 companies |
| Birgit Rosendahl Bøtker | Management | 0 companies |