| Revenue | DKK 5,6M | +1% |
| EBITDA | DKK 1,6M | -31% |
| Net profit | DKK 1,2M | -32% |
| Total assets | DKK 8,7M | +14% |
| Equity | DKK 2,7M | +79% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.274 | 3.372 | 3.896 | 2.078 | 6.236 | 7.273 | 5.609 | 5.515 | 5.553 |
| Staff expenses | -1.420 | -7.098 | -5.902 | -2.717 | -3.714 | -3.724 | -3.424 | -3.220 | -3.980 |
| EBITDA | -145 | -3.726 | -2.007 | -639 | 2.390 | 3.549 | 2.185 | 2.279 | 1.573 |
| Depreciation & amort. | -32 | -136 | -139 | -165 | -197 | -141 | -33 | -52 | -54 |
| EBIT | -177 | -3.861 | -2.145 | -803 | 2.192 | 3.407 | 2.152 | 2.227 | 1.518 |
| Net financials | -30 | -194 | -378 | -380 | -158 | 33 | -21 | 55 | 49 |
| Profit before tax | -207 | -4.056 | -2.523 | -1.183 | 2.034 | 3.441 | 2.131 | 2.282 | 1.567 |
| Tax | -45 | -891 | -554 | -260 | 449 | 760 | 474 | 506 | 351 |
| Net profit | -161 | -3.164 | -1.969 | -923 | 1.586 | 2.681 | 1.658 | 1.777 | 1.216 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.695 | 5.573 | 10.142 | 12.637 | 8.518 | 5.136 | 4.935 | 7.633 | 8.733 |
| Equity | -111 | -3.276 | -5.245 | -6.168 | -4.582 | -1.902 | -244 | 1.533 | 2.748 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.778 | 8.822 | 15.367 | 18.806 | 13.101 | 7.038 | 5.179 | 6.100 | 5.985 |
| Total debt | 3.778 | 8.822 | 15.367 | 18.806 | 13.101 | 7.038 | 5.179 | 6.100 | 5.985 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2022 | — | — |
MP Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DiningSix Group ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Sandra Tolderlund Marquardsen | Management | 0 companies |
| Morten Pedersen Ortwed | Management | 0 companies |