| Revenue | DKK 8,4M | -6% |
| EBITDA | DKK 3,1M | -8% |
| Net profit | DKK 2,4M | -12% |
| Total assets | DKK 5,7M | -3% |
| Equity | DKK 3,5M | -6% |
| Employees | 36 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | 4.457 | 5.025 | 5.424 | 6.492 | 8.474 | 8.505 | 8.940 | 8.407 |
| Staff expenses | -1.030 | -3.219 | -3.268 | -3.518 | -4.338 | -5.152 | -5.227 | -5.561 | -5.305 |
| EBITDA | -1.072 | 1.237 | 1.758 | 1.906 | 2.154 | 3.322 | 3.278 | 3.368 | 3.102 |
| Depreciation & amort. | -102 | -477 | -487 | -489 | -488 | -392 | -27 | -128 | -143 |
| EBIT | -1.174 | 760 | 1.271 | 1.417 | 1.666 | 2.930 | 3.251 | 3.240 | 2.959 |
| Net financials | -32 | -158 | -82 | 4 | -8 | 42 | 266 | 200 | 74 |
| Profit before tax | -1.206 | 602 | 1.189 | 1.421 | 1.658 | 2.972 | 3.517 | 3.440 | 3.033 |
| Tax | -265 | 133 | 261 | 313 | 365 | 654 | 774 | 762 | 675 |
| Net profit | -941 | 469 | 927 | 1.108 | 1.293 | 2.318 | 2.743 | 2.678 | 2.358 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.417 | 4.156 | 3.540 | 5.755 | 6.653 | 7.708 | 6.280 | 5.866 | 5.684 |
| Equity | -891 | -422 | 505 | 1.614 | 2.906 | 5.224 | 3.968 | 3.746 | 3.503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.216 | 4.487 | 2.961 | 4.096 | 3.737 | 2.484 | 2.313 | 2.120 | 2.181 |
| Total debt | 4.216 | 4.487 | 2.961 | 4.096 | 3.737 | 2.484 | 2.313 | 2.120 | 2.181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DiningSix Group ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Herstmark Friis | Management | 0 companies |