| Revenue | DKK 2M | -41% |
| EBITDA | DKK 187K | -86% |
| Net profit | DKK -207K | -131% |
| Total assets | DKK 3,8M | -14% |
| Equity | DKK 3,1M | -6% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.154 | 3.782 | 3.523 | 3.404 | 2.001 |
| Staff expenses | -1.551 | -1.865 | -1.737 | -2.084 | -1.814 |
| EBITDA | 1.602 | 1.897 | 1.785 | 1.320 | 187 |
| Depreciation & amort. | -520 | -532 | -505 | -481 | -452 |
| EBIT | 1.082 | 1.365 | 1.281 | 839 | -265 |
| Net financials | -13 | -16 | 28 | 24 | 0 |
| Profit before tax | 1.070 | 1.349 | 1.309 | 863 | -265 |
| Tax | 237 | 298 | 289 | 188 | -58 |
| Net profit | 833 | 1.052 | 1.020 | 675 | -207 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.420 | 4.873 | 3.824 | 4.415 | 3.813 |
| Equity | 4.962 | 3.638 | 2.658 | 3.333 | 3.126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.142 | 975 | 947 | 924 | 597 |
| Total debt | 1.142 | 975 | 947 | 924 | 597 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FA Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (5) | ||
| Deputy Chairman | 2017 – 2022 | |
| Chairman | 2017 – 2022 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Allan Christensen | Chief Executive Officer | 0 companies |
| Louise Chastine Christensen | Deputy Chairman | 0 companies |
| Per Egeberg Andersen | Board of Directors | 0 companies |
| Brian Palle Larsen | Chairman | 0 companies |
| Flemming Hjorth | Chairman | 0 companies |
| Ole Kristensen | Board of Directors | 0 companies |
| Christian Thomsen | Chairman | 0 companies |
| Esther Louise Jensen | Board of Directors | 0 companies |
| Anders Jeppe Skovgaard Nielsen | Chairman | 0 companies |