| Revenue | DKK 254K | -22% |
| EBITDA | DKK 254K | -22% |
| Net profit | DKK 62K | -55% |
| Total assets | DKK 997K | +10% |
| Equity | DKK 707K | +10% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 30 | 120 | 63 | 114 | 257 | 327 | 254 |
| Staff expenses | -0 | -0 | -187 | -17 | -0 | -0 | -0 |
| EBITDA | 30 | 120 | -124 | 131 | 257 | 327 | 254 |
| Depreciation & amort. | -0 | -0 | -3 | -40 | -91 | -141 | -168 |
| EBIT | 30 | 120 | -127 | 91 | 167 | 186 | 86 |
| Net financials | 0 | -0 | -1 | -15 | 3 | -3 | -6 |
| Profit before tax | 31 | 120 | -128 | 76 | 170 | 183 | 80 |
| Tax | 8 | 24 | -0 | -0 | 30 | 45 | 18 |
| Net profit | 23 | 96 | -128 | 76 | 140 | 138 | 62 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 148 | 406 | 456 | 517 | 761 | 908 | 997 |
| Equity | 123 | 219 | 90 | 167 | 506 | 644 | 707 |
| Long-term debt | 0 | 0 | 0 | 191 | 121 | 0 | 0 |
| Short-term debt | 26 | 187 | 366 | 160 | 104 | 121 | 135 |
| Total debt | 26 | 187 | 366 | 351 | 225 | 121 | 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Unofficial title | Unofficial title | 2025 | — | — |
ML Management | Management | 2024 | — | — |
KF Management | Management | 2023 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TI Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Wedel Ranch Krarup | Unofficial title | 0 companies |
| Mia Louise Rasmussen | Management | 0 companies |
| Kathrine Frich Lindstrøm Schultz | Management | 0 companies |
| Lars Joachim Rambe | Chief Executive Officer | 0 companies |
| Hans Eric Mikael Palmqvist | Chief Executive Officer | 0 companies |
| Tina Ingrid Margrethe Bladbjerg | Management | 0 companies |