| Revenue | DKK 4M | +62% |
| EBITDA | DKK 1,7M | +98% |
| Net profit | DKK 1,2M | +120% |
| Total assets | DKK 3,3M | +35% |
| Equity | DKK 2,1M | +107% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.394 | 970 | 904 | 1.094 | 1.504 | 1.364 | 2.474 | 4.003 |
| Staff expenses | -997 | -855 | -922 | -618 | -1.227 | -1.124 | -1.617 | -2.303 |
| EBITDA | 397 | 115 | -18 | 476 | 277 | 240 | 857 | 1.700 |
| Depreciation & amort. | -74 | -124 | -129 | -145 | -229 | -140 | -145 | -181 |
| EBIT | 323 | -9 | -147 | 331 | 48 | 100 | 713 | 1.519 |
| Net financials | -5 | -2 | -3 | -14 | -25 | -16 | -9 | 34 |
| Profit before tax | 317 | -11 | -150 | 318 | 23 | 84 | 703 | 1.554 |
| Tax | 72 | -2 | -33 | 70 | 7 | 19 | 155 | 345 |
| Net profit | 245 | -9 | -118 | 248 | 17 | 66 | 548 | 1.208 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 907 | 845 | 733 | 1.411 | 1.704 | 1.651 | 2.480 | 3.337 |
| Equity | 543 | 481 | 309 | 557 | 517 | 583 | 1.013 | 2.099 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 351 | 310 | 182 |
| Short-term debt | 323 | 335 | 424 | 854 | 1.187 | 708 | 1.156 | 1.056 |
| Total debt | 323 | 335 | 424 | 854 | 1.187 | 1.059 | 1.467 | 1.238 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|