| Revenue | DKK 1,5M | -23% |
| EBITDA | DKK 748K | -17% |
| Net profit | DKK -212K | -117% |
| Total assets | DKK 3,6M | -20% |
| Equity | DKK 491K | -30% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.985 | 2.473 | 1.941 | 1.882 | 1.458 |
| Staff expenses | -1.088 | -2.264 | -1.399 | -985 | -711 |
| EBITDA | 898 | 209 | 542 | 896 | 748 |
| Depreciation & amort. | -420 | -562 | -611 | -614 | -689 |
| EBIT | 477 | -353 | -69 | 283 | 59 |
| Net financials | -200 | -201 | -284 | -377 | -312 |
| Profit before tax | 277 | -553 | -354 | -94 | -253 |
| Tax | 25 | -155 | 4 | 3 | -41 |
| Net profit | 253 | -398 | -358 | -97 | -212 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.534 | 6.096 | 5.916 | 4.526 | 3.609 |
| Equity | 1.557 | 1.159 | 801 | 703 | 491 |
| Long-term debt | 1.153 | 1.535 | 1.775 | 1.595 | 913 |
| Short-term debt | 2.639 | 3.372 | 3.306 | 1.540 | 797 |
| Total debt | 3.792 | 3.372 | 3.306 | 3.135 | 1.710 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JD Management | Management | 2017 |
JR Founder | Founder | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Damgaard Petersen | Management | 0 companies |
| Jacob Reimer Olesen | Founder | 0 companies |