| Revenue | DKK 1,7M | +6% |
| EBITDA | DKK 938K | +30% |
| Net profit | DKK 694K | +36% |
| Total assets | DKK 3M | +1% |
| Equity | DKK 1,9M | +23% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.792 | 316 | 1.602 | 987 | 1.336 | 1.569 | 1.607 | 1.710 |
| Staff expenses | -1.576 | -1.542 | -1.018 | -748 | -823 | -950 | -886 | -771 |
| EBITDA | 217 | -1.226 | 584 | 239 | 512 | 594 | 721 | 938 |
| Depreciation & amort. | -0 | -0 | -94 | -125 | -137 | -149 | -157 | -69 |
| EBIT | 217 | -1.226 | 490 | 114 | 375 | 445 | 563 | 869 |
| Net financials | -8 | -12 | -131 | -28 | -5 | 3 | 91 | 21 |
| Profit before tax | 209 | -1.239 | 360 | 87 | 371 | 449 | 654 | 890 |
| Tax | 61 | -5 | -0 | -0 | -0 | 13 | 145 | 196 |
| Net profit | 147 | -1.234 | 360 | 87 | 371 | 436 | 509 | 694 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.663 | 1.821 | 2.690 | 2.318 | 1.766 | 2.130 | 2.979 | 3.019 |
| Equity | 197 | 104 | 464 | 551 | 921 | 1.357 | 1.516 | 1.860 |
| Long-term debt | 56 | 0 | 107 | 107 | 0 | 79 | 173 | 204 |
| Short-term debt | 1.404 | 1.717 | 2.119 | 1.660 | 845 | 694 | 1.290 | 954 |
| Total debt | 1.460 | 1.717 | 2.226 | 1.768 | 845 | 773 | 1.463 | 1.158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2026 | — | — |
MH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ShadowWindows Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Høgh Nielsen | Management | 0 companies |
| Michael Høy Larsen | Management | 0 companies |