| Revenue | DKK 626K | +89% |
| EBITDA | DKK -554K | +37% |
| Net profit | DKK 12M | +174% |
| Total assets | DKK 56,1M | +75% |
| Equity | DKK 43,8M | +38% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -116 | 21 | 1.120 | 402 | 193 | 470 | 331 | 626 |
| Staff expenses | -213 | -438 | -1.033 | -1.080 | -1.196 | -1.175 | -1.212 | -1.180 |
| EBITDA | -451 | -417 | 88 | -677 | -1.081 | -705 | -882 | -554 |
| Depreciation & amort. | -47 | -109 | -158 | -226 | -126 | -126 | -133 | -198 |
| EBIT | -497 | -525 | -70 | -903 | -1.207 | -831 | -1.014 | -752 |
| Net financials | -327 | -599 | 29.626 | 10.074 | 29.137 | -6.056 | -15.381 | 12.552 |
| Profit before tax | -825 | -1.124 | 29.555 | 9.171 | 27.930 | -6.887 | -16.395 | 11.800 |
| Tax | -16 | -27 | -437 | -142 | -253 | -156 | -204 | -194 |
| Net profit | -809 | -1.097 | 29.992 | 9.313 | 28.183 | -6.731 | -16.191 | 11.994 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 18.655 | 21.090 | 29.124 | 26.882 | 54.950 | 48.352 | 31.976 | 56.108 |
| Equity | -309 | -1.406 | 27.283 | 26.596 | 54.780 | 48.049 | 31.695 | 43.754 |
| Long-term debt | 18.962 | 22.406 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 90 | 1.841 | 286 | 156 | 304 | 281 | 12.354 |
| Total debt | 18.964 | 22.496 | 1.841 | 286 | 156 | 304 | 281 | 12.354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEKA A ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| André Sørensen | Management | 0 companies |
| Karl Peter Korsgaard Sørensen | Board of Directors | 0 companies |
| Bente Østergaard Sørensen | Board of Directors | 0 companies |