| Revenue | DKK 3,1M | +7% |
| EBITDA | DKK 3,1M | -78% |
| Net profit | DKK 2,1M | -80% |
| Total assets | DKK 80,9M | +24% |
| Equity | DKK 41,4M | +5% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 808 | 950 | 888 | 2.267 | 2.523 | 2.839 | 2.937 | 3.133 |
| Staff expenses | -105 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 703 | 11.770 | 5.358 | 11.641 | 2.523 | 2.839 | 13.997 | 3.133 |
| Depreciation & amort. | -31 | -31 | -30 | -22 | -18 | -18 | -18 | -14 |
| EBIT | 672 | 11.739 | 5.328 | 11.619 | 2.505 | 2.821 | 13.978 | 3.120 |
| Net financials | -250 | -197 | -286 | -653 | -607 | -532 | -532 | -485 |
| Profit before tax | 422 | 11.542 | 5.042 | 10.966 | 1.897 | 2.289 | 13.447 | 2.635 |
| Tax | 93 | 2.541 | 1.110 | 2.415 | 418 | 504 | 2.958 | 580 |
| Net profit | 329 | 9.001 | 3.932 | 8.551 | 1.479 | 1.785 | 10.488 | 2.055 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 18.094 | 28.555 | 49.598 | 57.673 | 58.899 | 55.704 | 65.347 | 80.901 |
| Equity | 4.128 | 13.129 | 17.061 | 25.613 | 27.092 | 28.877 | 39.365 | 41.421 |
| Long-term debt | 9.429 | 8.241 | 7.048 | 5.830 | 4.628 | 3.489 | 2.323 | 25.728 |
| Short-term debt | 4.405 | 4.541 | 21.729 | 20.169 | 20.877 | 16.794 | 14.442 | 4.294 |
| Total debt | 13.835 | 12.782 | 28.777 | 25.999 | 25.505 | 20.284 | 16.764 | 30.021 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Management | Management | 2017 | — | — |
KO Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brdr. Kors & Hors ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Olf Robdrup Stadsing | Management | 0 companies |
| Karsten Olf Robdrup Stadsing | Management | 0 companies |