| Revenue | DKK 965K | +2% |
| EBITDA | DKK 905K | +0% |
| Net profit | DKK 382K | +12% |
| Total assets | DKK 8,1M | -2% |
| Equity | DKK 1,2M | +46% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 756 | 791 | 891 | 945 | 965 |
| Staff expenses | -36 | -36 | -36 | -36 | -61 |
| EBITDA | 720 | 755 | 432 | 909 | 905 |
| Depreciation & amort. | -232 | -232 | -216 | -222 | -222 |
| EBIT | 487 | 522 | 216 | 686 | 682 |
| Net financials | -253 | -273 | -279 | -248 | -193 |
| Profit before tax | 234 | 249 | -64 | 438 | 490 |
| Tax | 51 | 55 | 103 | 96 | 108 |
| Net profit | 182 | 194 | -166 | 341 | 382 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.795 | 9.527 | 8.430 | 8.208 | 8.072 |
| Equity | 870 | 864 | 498 | 839 | 1.221 |
| Long-term debt | 4.140 | 3.845 | 3.079 | 6.154 | 5.594 |
| Short-term debt | 4.029 | 4.044 | 4.035 | 377 | 408 |
| Total debt | 8.169 | 7.889 | 7.114 | 6.531 | 6.003 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2017 | |
| Former (1) | ||
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Allan Vemmer | Management | 0 companies |
| Jakob Bak Thoby | Board of Directors | 0 companies |
| Else Kirstine Vemmer | Board of Directors | 0 companies |
| Ketty Anette Johansen | Board of Directors | 0 companies |