| Revenue | DKK -56K | +430% |
| EBITDA | DKK -121K | +48% |
| Net profit | DKK -91K | +58% |
| Total assets | DKK 3,6M | +2% |
| Equity | DKK 1,2M | -7% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -150 | 65 | -5 | -22 | -17 | -11 | -56 |
| Staff expenses | -430 | -800 | -810 | -299 | -64 | -200 | -56 |
| EBITDA | -613 | -756 | -761 | -329 | -107 | -234 | -121 |
| Depreciation & amort. | -61 | -48 | -54 | -45 | -86 | -43 | -37 |
| EBIT | -673 | -804 | -815 | -374 | -193 | -277 | -159 |
| Net financials | -1.821 | 1.270 | 419 | 1.227 | -1.499 | 7 | 41 |
| Profit before tax | -2.494 | 467 | -396 | 853 | -1.692 | -269 | -117 |
| Tax | -541 | 103 | -94 | 187 | -367 | -53 | -26 |
| Net profit | -1.953 | 364 | -303 | 666 | -1.325 | -216 | -91 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 15.609 | 16.056 | 16.154 | 16.018 | 10.047 | 3.513 | 3.596 |
| Equity | -1.903 | -1.540 | -1.842 | -1.176 | -2.502 | 1.282 | 1.191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.175 | 2.366 |
| Short-term debt | 17.513 | 17.596 | 17.996 | 17.187 | 12.541 | 57 | 39 |
| Total debt | 17.513 | 17.596 | 17.996 | 17.187 | 12.541 | 2.231 | 2.405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2017 | — | — |
MG Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET MICHAEL GELLERT ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Line Gaj Gellert | Management | 0 companies |
| Michael Gellert | Management | 0 companies |