| Revenue | DKK -55K | +83% |
| EBITDA | DKK -55K | -83% |
| Net profit | DKK 2,5M | -58% |
| Total assets | DKK 112,9M | +104% |
| Equity | DKK 5,5M | +15% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | -2.079 | -720 | -240 | -271 | -30 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.079 | -720 | -240 | -271 | -30 | -55 |
| Depreciation & amort. | -651 | -521 | -0 | -0 | -0 | -0 |
| EBIT | -2.730 | -1.241 | -240 | -271 | -30 | -55 |
| Net financials | -29 | -63 | -48 | -1.057 | 5.884 | 1.703 |
| Profit before tax | -2.759 | -1.304 | -288 | -1.328 | 5.854 | 1.648 |
| Tax | -462 | -172 | -70 | -85 | -62 | -863 |
| Net profit | -2.297 | -1.132 | -218 | -1.243 | 5.916 | 2.511 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 22.486 | 22.066 | 21.667 | 48.144 | 55.306 | 112.910 |
| Equity | 19.203 | 18.071 | 21.125 | -1.118 | 4.798 | 5.508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.283 | 3.995 | 542 | 49.262 | 50.508 | 107.402 |
| Total debt | 3.283 | 3.995 | 542 | 49.262 | 50.508 | 107.402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2017 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAGGER-SØRENSEN Real Estate A/S | Company | 100.0% | 100.0% | 2017 |
Bagger-Sørensen Equity A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jørgen Andersen | Management | 0 companies |
| Hans-Henrik Horsted Eriksen | Chief Executive Officer | 0 companies |
| Søren Birn | Chief Executive Officer | 0 companies |
| Claus Bagger-Sørensen | Chairman | 0 companies |
| Steen Bagger-Sørensen | Deputy Chairman | 0 companies |