| Revenue | DKK 243K | -63% |
| EBITDA | DKK -242K | -2% |
| Net profit | DKK -196K | -14% |
| Total assets | DKK 84K | -54% |
| Equity | DKK -269K | -268% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -896 | 65 | 121 | 904 | 529 | 651 | 243 |
| Staff expenses | -1.691 | -1.163 | -355 | -1.032 | -630 | -888 | -484 |
| EBITDA | -2.588 | -1.098 | -235 | -128 | -101 | -236 | -242 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.588 | -1.098 | -235 | -128 | -101 | -236 | -242 |
| Net financials | 0 | 24 | -48 | 17 | -1 | -2 | -10 |
| Profit before tax | -2.588 | -1.073 | -283 | -111 | -102 | -239 | -251 |
| Tax | -541 | -235 | -52 | -104 | -75 | -66 | -55 |
| Net profit | -2.047 | -838 | -231 | -8 | -27 | -172 | -196 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.632 | 841 | 317 | 320 | 187 | 183 | 84 |
| Equity | 1.503 | 665 | 134 | 126 | 99 | -73 | -269 |
| Long-term debt | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 174 | 183 | 193 | 87 | 256 | 354 |
| Total debt | 129 | 176 | 183 | 193 | 87 | 256 | 354 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOK INVEST ApS | Company | 25.0% | 25.0% | 2018 |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Ola Kvalvik | Chairman | 0 companies |
| Douglas Gårdh | Board of Directors | 0 companies |