| Revenue | DKK 4,3M | +35% |
| EBITDA | DKK 1,2M | +14% |
| Net profit | DKK 716K | +5% |
| Total assets | DKK 2,4M | +37% |
| Equity | DKK 1,5M | +39% |
| Employees | 21 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.879 | 2.178 | 2.122 | 2.966 | 1.130 | 2.082 | 3.209 | 4.341 |
| Staff expenses | -2.011 | -2.035 | -1.768 | -1.521 | -848 | -1.572 | -2.195 | -3.186 |
| EBITDA | -132 | 143 | 354 | 1.444 | 282 | 511 | 1.014 | 1.156 |
| Depreciation & amort. | -56 | -64 | -69 | -114 | -34 | -53 | -132 | -220 |
| EBIT | -188 | 79 | 285 | 1.331 | 248 | 458 | 882 | 936 |
| Net financials | -8 | -11 | -2 | -2 | -1 | -3 | -1 | -7 |
| Profit before tax | -196 | 68 | 282 | 1.328 | 247 | 455 | 880 | 929 |
| Tax | -0 | -27 | 62 | 295 | 59 | 107 | 201 | 212 |
| Net profit | -196 | 95 | 220 | 1.033 | 188 | 348 | 680 | 716 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 386 | 452 | 1.047 | 1.770 | 643 | 1.225 | 1.782 | 2.435 |
| Equity | -146 | -51 | 169 | 1.089 | 247 | 595 | 1.074 | 1.491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 532 | 503 | 876 | 681 | 396 | 614 | 688 | 910 |
| Total debt | 532 | 503 | 876 | 681 | 396 | 614 | 688 | 910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PO Management | Management | 2017 | — | — |
CD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hansen Andersen 2022 ApS | Company | 50.0% | 50.0% | 2022 |
BSO HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
OBEY ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Kristian Andersen | Chief Executive Officer | 0 companies |
| Peter Oxlund Qvist Lessèl | Management | 0 companies |
| Christian Deichgræber | Chief Executive Officer | 0 companies |