| Revenue | DKK 2,5M | -17% |
| EBITDA | DKK 1,7M | -27% |
| Net profit | DKK 1,6M | -24% |
| Total assets | DKK 8,9M | +21% |
| Equity | DKK 6,2M | +34% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.729 | 3.435 | 4.193 | 6.334 | 6.364 | 2.700 | 3.069 | 2.533 |
| Staff expenses | -1.542 | -2.237 | -2.160 | -2.644 | -2.219 | -761 | -714 | -815 |
| EBITDA | 1.187 | 1.198 | 2.033 | 3.690 | 4.145 | 1.940 | 2.355 | 1.719 |
| Depreciation & amort. | -8 | -25 | -25 | -17 | -0 | -0 | -0 | -0 |
| EBIT | 1.179 | 1.173 | 2.008 | 3.673 | 4.145 | 1.940 | 2.355 | 1.719 |
| Net financials | -2 | 8 | 17 | -2 | 16 | 68 | 357 | 343 |
| Profit before tax | 1.176 | 1.181 | 2.025 | 3.672 | 4.161 | 2.008 | 2.712 | 2.062 |
| Tax | 283 | 287 | 414 | 866 | 948 | 476 | 630 | 479 |
| Net profit | 894 | 894 | 1.611 | 2.806 | 3.213 | 1.532 | 2.082 | 1.583 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.418 | 1.646 | 1.484 | 4.341 | 3.999 | 4.900 | 7.307 | 8.872 |
| Equity | 944 | 1.138 | 470 | 2.876 | 977 | 2.508 | 4.590 | 6.174 |
| Long-term debt | 0 | 290 | 417 | 868 | 947 | 472 | 630 | 479 |
| Short-term debt | 472 | 218 | 597 | 598 | 2.076 | 1.919 | 2.087 | 2.220 |
| Total debt | 472 | 507 | 1.014 | 1.466 | 3.023 | 2.392 | 2.717 | 2.699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2017 | — | — |
TD Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Lagoni Grube Andersen | Management | 0 companies |
| Thomas Damgaard | Management | 0 companies |