| Revenue | DKK -250K | -123% |
| EBITDA | DKK -250K | -123% |
| Net profit | DKK -1,2M | -131% |
| Total assets | DKK 3M | -16% |
| Equity | DKK -1,4M | -1160% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -16 | -52 | 221 | 222 | 267 | 1.074 | -250 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -52 | 221 | 222 | 267 | 1.074 | -250 |
| Depreciation & amort. | -0 | -0 | -0 | -21 | -168 | -1.686 | -1.533 |
| EBIT | -16 | -52 | 221 | 201 | 99 | -612 | -1.783 |
| Net financials | -0 | 0 | -1 | -0 | 37 | 23 | 57 |
| Profit before tax | -16 | -52 | 220 | 201 | 136 | -589 | -1.726 |
| Tax | -2 | -11 | 48 | 44 | 30 | -51 | -480 |
| Net profit | -13 | -40 | 172 | 157 | 106 | -538 | -1.245 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 42 | 17 | 258 | 619 | 1.478 | 3.504 | 2.957 |
| Equity | 37 | -3 | 168 | 325 | 431 | -107 | -1.353 |
| Long-term debt | 0 | 0 | 0 | 0 | 51 | 0 | 0 |
| Short-term debt | 5 | 20 | 88 | 281 | 996 | 3.365 | 4.310 |
| Total debt | 5 | 20 | 88 | 281 | 1.047 | 3.365 | 4.310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Founder | Founder | 2017 | — | — |
SF Management | Management | 2017 | — | — |
DN Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spivi Scandinavia Holding A/S | Company | 100.0% | 100.0% | 2018 |
AEY ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kølle | Founder | 0 companies |
| Simon Frank Bredahl Arthur | Management | 0 companies |
| Danny Nordberg Nielsen | Management | 0 companies |
| Jesper Schaltz | Chairman | 0 companies |
| Allan Steen Lynge | Board of Directors | 0 companies |
| Rikke Brinch Jørgensen | Board of Directors | 0 companies |
| Rolf Trustrup Nørregaard Andersen | Board of Directors | 0 companies |
| Thomas Thoresen-Larsen | Chairman | 0 companies |