| Revenue | DKK 447K | -68% |
| EBITDA | DKK 447K | -68% |
| Net profit | DKK 351K | -68% |
| Total assets | DKK 1,1M | -42% |
| Equity | DKK 493K | -62% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.043 | 712 | 820 | 1.174 | 1.806 | 1.905 | 1.401 | 447 |
| Staff expenses | -100 | -100 | -100 | -66 | -0 | -0 | -0 | -0 |
| EBITDA | 943 | 612 | 720 | 1.108 | 1.806 | 1.905 | 1.401 | 447 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 943 | 612 | 720 | 1.108 | 1.806 | 1.905 | 1.401 | 447 |
| Net financials | -2 | -5 | -4 | 0 | 21 | 57 | 28 | 4 |
| Profit before tax | 941 | 607 | 715 | 1.108 | 1.827 | 1.962 | 1.428 | 451 |
| Tax | 207 | 133 | 157 | 244 | 402 | 432 | 314 | 99 |
| Net profit | 734 | 473 | 558 | 864 | 1.425 | 1.530 | 1.114 | 351 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.224 | 1.107 | 1.191 | 1.636 | 2.443 | 2.687 | 1.957 | 1.128 |
| Equity | 834 | 574 | 659 | 1.023 | 1.547 | 1.677 | 1.291 | 493 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 390 | 533 | 532 | 614 | 895 | 1.010 | 666 | 635 |
| Total debt | 390 | 533 | 532 | 614 | 895 | 1.010 | 666 | 635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PØ Management | Management | 2021 | — | — |
LS Management | Management | 2017 | — | — |
BK Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DanPilot | Company | 50.0% | 50.0% | 2018 |
SAGA SHIPPING A/S | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ørum Møller | Management | 0 companies |
| Leo Skjødt Mikkelsen | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Gert Frost | Chairman | 0 companies |
| Lars Hjortebjerg | Board of Directors | 0 companies |
| Niels Bergmann Rasmussen | Board of Directors | 0 companies |
| Robert Steen Kledal | Chairman | 0 companies |
| Bjarne Gaj Rosenkvist | Board of Directors | 0 companies |
| Anders Skipper | Board of Directors | 0 companies |
| Søren Westerskov | Board of Directors | 0 companies |
| Erik Merkes Nielsen | Chairman | 0 companies |
| Anne Boysen | Board of Directors | 0 companies |
| Kathrine Gorm Andreasen | Chairman | 0 companies |
| Janni Torp Kjærgaard | Chairman | 0 companies |