| Revenue | DKK 54K | -93% |
| EBITDA | DKK -624K | +67% |
| Net profit | DKK -1,3M | +47% |
| Total assets | DKK 3,4M | +1% |
| Equity | DKK 306K | +8% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -90 | 92 | -283 | 370 | 606 | 1.000 | 729 | 54 |
| Staff expenses | -0 | -285 | -498 | -1.721 | -2.171 | -3.353 | -2.643 | -678 |
| EBITDA | -90 | -193 | -781 | -1.351 | -1.565 | -2.353 | -1.913 | -624 |
| Depreciation & amort. | -0 | -105 | -141 | -244 | -298 | -386 | -471 | -545 |
| EBIT | -90 | -299 | -922 | -1.595 | -1.863 | -2.740 | -2.384 | -1.169 |
| Net financials | -1 | -19 | -28 | -74 | -88 | -58 | -185 | -132 |
| Profit before tax | -91 | -318 | -950 | -1.668 | -1.951 | -2.798 | -2.569 | -1.301 |
| Tax | -0 | -0 | -0 | -0 | -71 | -489 | -154 | -24 |
| Net profit | -91 | -318 | -950 | -1.668 | -1.879 | -2.309 | -2.415 | -1.277 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 264 | 431 | 346 | 1.607 | 4.297 | 4.424 | 3.396 | 3.419 |
| Equity | 9 | -193 | -1.143 | -2.811 | 2.070 | 317 | 283 | 306 |
| Long-term debt | 0 | 0 | 1.040 | 1.056 | 1.099 | 1.144 | 1.861 | 1.948 |
| Short-term debt | 256 | 624 | 448 | 3.361 | 1.128 | 2.964 | 1.252 | 1.165 |
| Total debt | 256 | 624 | 1.488 | 4.418 | 2.227 | 4.108 | 3.113 | 3.113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2017 | — | — |
MD Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C8 HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
VESTPOL INVEST A/S | Company | 10.0% | 10.0% | 2024 |
ME HOLDING ESBJERG ApS | Company | 10.0% | 10.0% | 2023 |
JAKOB LOSE HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
Rosendahl Investments ApS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Lose | Management | 0 companies |
| Marco Dalhoff Æbelø MacArtney | Management | 0 companies |
| Peter Steen Jørgensen | Board of Directors | 0 companies |
| Thomas Lyngsø Helt | Chairman | 0 companies |
| Mike Ebsen | Board of Directors | 0 companies |
| Per Bank Lauridsen | Chairman | 0 companies |