| Revenue | DKK 117K | +28% |
| EBITDA | DKK 117K | +28% |
| Net profit | DKK 1,4M | +2693% |
| Total assets | DKK 2,3M | +197% |
| Equity | DKK 551K | +163% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 122 | 121 | 122 | 105 | -30 | 91 | 117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 160 | 122 | 121 | 122 | 105 | -30 | 91 | 117 |
| Depreciation & amort. | -13 | -9 | -9 | -9 | -9 | -9 | -9 | -9 |
| EBIT | 148 | 113 | 113 | 113 | 96 | -38 | 82 | 108 |
| Net financials | -52 | -23 | -21 | -16 | -1.091 | -175 | -121 | 1.342 |
| Profit before tax | 96 | 90 | 92 | 98 | -995 | -214 | -39 | 1.450 |
| Tax | 21 | 22 | 16 | 17 | 25 | -12 | 16 | 23 |
| Net profit | 75 | 68 | 76 | 81 | -1.020 | -202 | -55 | 1.427 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.623 | 1.600 | 1.723 | 1.859 | 905 | 745 | 767 | 2.276 |
| Equity | 175 | 243 | 319 | 400 | -620 | -822 | -877 | 551 |
| Long-term debt | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 |
| Short-term debt | 1.413 | 1.320 | 1.368 | 1.423 | 1.477 | 1.531 | 1.591 | 1.663 |
| Total debt | 1.449 | 1.356 | 1.404 | 1.459 | 1.513 | 1.567 | 1.627 | 1.699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2020 | — | — |
SH Management | Management | 2025 | — | — |
FW Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOCATIO ApS | Company | 25.0% | 50.0% | 2020 |
CVJ-HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
DAM HOLDING VIBORG ApS | Company | 25.0% | 25.0% | 2017 |
LOOP FITNESS INVEST 1 ApS | Company | 25.0% | 25.0% | 2017 |
LORENTZEN & NIELSEN ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Christian Mathiesen | Management | 0 companies |
| Signe Harring | Management | 0 companies |
| Fritz Walther Pedersen | Management | 0 companies |