| Revenue | DKK 1,3B | -28% |
| EBITDA | DKK -1,2M | -102% |
| Net profit | DKK -18,6M | -213% |
| Total assets | DKK 354M | -7% |
| Equity | DKK 60,9M | -23% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 59.201 | 1.002.100 | 1.879.540 | 1.750.525 | 1.256.903 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 59.201 | 60.663 | 51.705 | 49.076 | -1.168 |
| Depreciation & amort. | -2.504 | -2.504 | -2.504 | -2.504 | -2.504 |
| EBIT | 56.697 | 58.159 | 49.201 | 46.572 | -3.672 |
| Net financials | 671 | -2.147 | -12.571 | -25.473 | -18.868 |
| Profit before tax | 57.368 | 56.012 | 36.630 | 21.099 | -22.540 |
| Tax | 12.622 | 12.322 | 8.069 | 4.642 | -3.919 |
| Net profit | 44.746 | 43.690 | 28.561 | 16.457 | -18.621 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 202.418 | 525.287 | 331.504 | 380.898 | 353.991 |
| Equity | 80.805 | 84.494 | 63.055 | 79.512 | 60.891 |
| Long-term debt | 7.697 | 0 | 0 | 0 | 0 |
| Short-term debt | 113.916 | 440.793 | 268.449 | 301.386 | 293.100 |
| Total debt | 121.613 | 440.793 | 268.449 | 301.386 | 293.100 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Management | Management | 2025 |
| Former (2) | ||
JC Chief Executive Officer | Chief Executive Officer | 2018 – 2025 |
BK Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Deputy Chairman | 2024 | |
| Former (4) | ||
| Chairman | 2018 – 2024 | |
| Deputy Chairman | 2018 – 2024 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Clement Gonge Svendsen | Chief Executive Officer | 0 companies |
| Sudipta Sanfui | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Thomas de Boer | Chairman | 0 companies |
| Thomas Rathkjen | Deputy Chairman | 0 companies |
| Ole Hvelplund | Chairman | 0 companies |
| Kim Kragelund | Deputy Chairman | 0 companies |
| Christina Bruun Geertsen | Board of Directors | 0 companies |
| Jeppe Buskov | Chairman | 0 companies |