| Revenue | DKK 945K | -59% |
| EBITDA | DKK 76K | -88% |
| Net profit | DKK 34K | -93% |
| Total assets | DKK 1M | -32% |
| Equity | DKK 385K | -36% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.431 | 2.009 | 2.094 | 2.302 | 945 |
| Staff expenses | -1.415 | -1.582 | -1.704 | -1.682 | -870 |
| EBITDA | 16 | 428 | 390 | 620 | 76 |
| Depreciation & amort. | -61 | -61 | -61 | -61 | -30 |
| EBIT | -44 | 367 | 329 | 559 | 46 |
| Net financials | -12 | 1 | 5 | -2 | -2 |
| Profit before tax | -56 | 368 | 334 | 557 | 43 |
| Tax | -12 | 82 | 74 | 108 | 10 |
| Net profit | -44 | 286 | 261 | 449 | 34 |
| Item | 2018 | 2019 | 2020 | 2021 | 2021 |
|---|---|---|---|---|---|
| Total assets | 832 | 1.063 | 1.609 | 1.525 | 1.041 |
| Equity | 106 | 392 | 653 | 601 | 385 |
| Long-term debt | 3 | 3 | 229 | 254 | 127 |
| Short-term debt | 727 | 669 | 727 | 670 | 530 |
| Total debt | 727 | 669 | 957 | 924 | 656 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2022 | — | — |
SR Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET AF 26. SEPTEMBER 1977 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Krarup | Management | 0 companies |
| Steen Rene Nielsen | Management | 0 companies |
| Søren Svensson | Board of Directors | 0 companies |
| Kasper Thordahl Kronborg | Board of Directors | 0 companies |
| Klaus Skovsen | Chairman | 0 companies |
| Hans Christian Nielsen | Board of Directors | 0 companies |
| Jesper Ganzhorn Ørskov | Chairman | 0 companies |
| Olaf Skjødt | Board of Directors | 0 companies |
| Anne Mette Nielsen | Board of Directors | 0 companies |