| Revenue | DKK 538K | -25% |
| EBITDA | DKK -885K | -224% |
| Net profit | DKK -3,1M | -45% |
| Total assets | DKK 2,5M | -39% |
| Equity | DKK -748K | -132% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -25 | -2 | -36 | -22 | -14 | 717 | 538 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -4 | -0 |
| EBITDA | -25 | -2 | -36 | -22 | -14 | 713 | -885 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -2 | -36 | -22 | -14 | 713 | -885 |
| Net financials | 2.178 | 174 | 5.865 | -94 | -3.589 | -2.689 | -2.102 |
| Profit before tax | 2.153 | 172 | 5.829 | -116 | -3.603 | -1.977 | -2.986 |
| Tax | -5 | 2 | -0 | 4 | -15 | 149 | 96 |
| Net profit | 2.158 | 170 | 5.829 | -120 | -3.588 | -2.126 | -3.082 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.757 | 3.186 | 10.499 | 10.276 | 7.414 | 4.083 | 2.507 |
| Equity | 2.169 | 2.339 | 8.168 | 8.048 | 4.460 | 2.334 | -748 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 588 | 847 | 2.331 | 2.228 | 2.129 | 1.750 | 3.255 |
| Total debt | 588 | 847 | 2.331 | 2.228 | 2.129 | 1.750 | 3.255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stephan Martinussen | Founder | 0 companies |