| Revenue | DKK 61K | -48% |
| EBITDA | DKK 45K | +122% |
| Net profit | DKK -26K | +88% |
| Total assets | DKK 2,4M | -4% |
| Equity | DKK 704K | -4% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 405 | 555 | 993 | 922 | 498 | 180 | 118 | 61 |
| Staff expenses | -594 | -370 | -480 | -664 | -77 | -143 | -324 | -16 |
| EBITDA | -189 | 185 | 513 | 258 | 421 | 37 | -206 | 45 |
| Depreciation & amort. | -0 | -0 | -1 | -5 | -5 | -5 | -5 | -4 |
| EBIT | -189 | 185 | 512 | 253 | 416 | 32 | -211 | 41 |
| Net financials | -29 | -28 | -25 | -43 | -39 | 110 | -65 | -73 |
| Profit before tax | -218 | 158 | 487 | 210 | 376 | 142 | -275 | -33 |
| Tax | -46 | 35 | 107 | 51 | 80 | 32 | -60 | -7 |
| Net profit | -172 | 123 | 379 | 159 | 296 | 110 | -215 | -26 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 676 | 1.068 | 2.060 | 2.264 | 2.782 | 2.684 | 2.502 | 2.394 |
| Equity | -122 | 1 | 380 | 539 | 835 | 945 | 730 | 704 |
| Long-term debt | 0 | 0 | 0 | 42 | 0 | 0 | 1.269 | 1.554 |
| Short-term debt | 798 | 1.067 | 1.680 | 1.683 | 1.947 | 1.739 | 503 | 135 |
| Total debt | 798 | 1.067 | 1.680 | 1.725 | 1.947 | 1.739 | 1.772 | 1.689 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN SIMSON HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Simson | Management | 0 companies |