| Revenue | DKK 1M | -52% |
| EBITDA | DKK -5,4M | -2185% |
| Net profit | DKK -4,9M | -827% |
| Total assets | DKK 34,4M | -16% |
| Equity | DKK 14,6M | -25% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -199 | 280 | 1.755 | 2.150 | 1.992 | 2.174 | 1.033 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -199 | 280 | 1.755 | 24.481 | 1.992 | 257 | -5.357 |
| Depreciation & amort. | -0 | -198 | -570 | -186 | -186 | -186 | -186 |
| EBIT | -199 | 82 | 1.185 | 24.295 | 1.806 | 71 | -5.543 |
| Net financials | -211 | -458 | -551 | -511 | 217 | -741 | -702 |
| Profit before tax | -410 | -375 | 634 | 23.784 | 2.022 | -670 | -6.245 |
| Tax | -90 | -89 | 235 | 5.232 | 446 | -145 | -1.373 |
| Net profit | -320 | -287 | 399 | 18.551 | 1.576 | -526 | -4.871 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 10.182 | 19.516 | 21.158 | 43.162 | 43.012 | 40.902 | 34.351 |
| Equity | -270 | -557 | -158 | 18.394 | 19.970 | 19.444 | 14.573 |
| Long-term debt | 0 | 11.996 | 11.405 | 10.808 | 9.860 | 9.430 | 8.908 |
| Short-term debt | 10.452 | 8.076 | 9.563 | 8.503 | 7.542 | 6.634 | 6.849 |
| Total debt | 10.452 | 20.072 | 20.968 | 19.311 | 17.402 | 16.064 | 15.757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B & W HOLDING AALBORG ApS | Company | 33.3% | 100.0% | 2021 |
LBW Holding ApS | Company | 25.0% | 0.0% | 2021 |
WINHOLT HOLDING ApS | Company | 25.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Breinholt Bjerre | Management | 0 companies |