| Revenue | DKK 586K | -4% |
| EBITDA | DKK 550K | +18% |
| Net profit | DKK 608K | +249% |
| Total assets | DKK 20,7M | +4% |
| Equity | DKK 10,8M | +5% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 631 | 1.071 | 657 | 889 | 1.261 | 384 | 596 | 608 | 586 |
| Staff expenses | -68 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 563 | 1.071 | 657 | 889 | 1.261 | 384 | -27 | 466 | 550 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 563 | 1.071 | 657 | 889 | 1.261 | 384 | -27 | 466 | 550 |
| Net financials | -64 | -427 | 422 | 50 | 728 | -748 | 285 | -407 | 103 |
| Profit before tax | 499 | 644 | 1.079 | 940 | 1.988 | -364 | 881 | 201 | 688 |
| Tax | 98 | 120 | 218 | 189 | 420 | -114 | 225 | 27 | 81 |
| Net profit | 401 | 524 | 861 | 751 | 1.568 | -250 | 656 | 174 | 608 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.818 | 19.828 | 20.417 | 20.671 | 20.865 | 19.625 | 20.267 | 19.989 | 20.731 |
| Equity | 6.421 | 6.946 | 7.807 | 8.498 | 10.006 | 9.656 | 10.213 | 10.287 | 10.795 |
| Long-term debt | 11.004 | 10.602 | 10.186 | 9.793 | 8.317 | 8.002 | 8.310 | 8.310 | 8.310 |
| Short-term debt | 1.029 | 864 | 1.024 | 936 | 1.215 | 744 | 651 | 347 | 607 |
| Total debt | 12.033 | 11.466 | 11.210 | 10.729 | 9.532 | 8.745 | 8.961 | 8.657 | 8.917 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frisko Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Tarphage Andersen | Management | 0 companies |