| Revenue | DKK 1,4M | -13% |
| EBITDA | DKK 383K | +42% |
| Net profit | DKK 118K | +74% |
| Total assets | DKK 1,5M | -25% |
| Equity | DKK 12K | +111% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.658 | 2.905 | 1.998 | 1.818 | 1.975 | 1.585 | 1.380 |
| Staff expenses | -3.320 | -2.428 | -1.983 | -1.573 | -1.582 | -1.314 | -997 |
| EBITDA | -661 | 476 | 15 | 245 | 393 | 271 | 383 |
| Depreciation & amort. | -93 | -102 | -140 | -90 | -59 | -59 | -51 |
| EBIT | -754 | 374 | -125 | 155 | 334 | 212 | 332 |
| Net financials | -645 | -59 | 542 | -32 | -53 | -123 | -180 |
| Profit before tax | -1.399 | 315 | 417 | 124 | 281 | 89 | 152 |
| Tax | -175 | 77 | -32 | 28 | 65 | 21 | 34 |
| Net profit | -1.224 | 239 | 449 | 95 | 216 | 68 | 118 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.366 | 1.607 | 1.204 | 1.478 | 1.341 | 2.002 | 1.504 |
| Equity | -1.174 | -935 | -486 | -391 | -175 | -107 | 12 |
| Long-term debt | 427 | 312 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.113 | 2.154 | 1.690 | 1.869 | 1.515 | 2.109 | 1.475 |
| Total debt | 2.540 | 2.466 | 1.690 | 1.869 | 1.515 | 2.109 | 1.475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STADSGAARDS HOLDINGSELSKAB ApS | Company | 100.0% | 100.0% | 2023 |
KOVALTSENKO HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Stadsgaard Johansen | Management | 0 companies |