| Revenue | — | — |
| EBITDA | DKK 7M | +139% |
| Net profit | DKK 7M | +139% |
| Total assets | DKK 42,5M | +19% |
| Equity | DKK 41,3M | +20% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -90 | 2.704 | 3.267 | 12.491 | 1.173 | -18.009 | 6.972 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -90 | 2.704 | 3.267 | 12.491 | 1.173 | -18.009 | 6.972 |
| Net financials | -3 | 2.883 | 3.482 | 12.719 | 1.450 | -17.768 | 7.239 |
| Profit before tax | -93 | 2.744 | 3.209 | 12.436 | 1.135 | -18.039 | 6.941 |
| Tax | -0 | -22 | -73 | -74 | -76 | -66 | -70 |
| Net profit | -93 | 2.766 | 3.282 | 12.511 | 1.211 | -17.973 | 7.011 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 24.740 | 40.330 | 47.459 | 56.471 | 55.406 | 35.881 | 42.549 |
| Equity | 17.907 | 38.673 | 41.955 | 53.925 | 53.696 | 34.283 | 41.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.832 | 1.657 | 5.504 | 2.546 | 1.710 | 1.597 | 1.254 |
| Total debt | 6.832 | 1.657 | 5.504 | 2.546 | 1.710 | 1.597 | 1.254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2024 | — | — |
PK Management | Management | 2022 | — | — |
LK Management | Management | 2025 | — | — |
AM Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMPCO ApS | Company | 10.0% | 10.0% | 2017 |
GALANTE HOLDING A/S | Company | 10.0% | 10.0% | 2017 |
Todbjerg 3 ApS | Company | 10.0% | 10.0% | 2018 |
SUND AGRO A/S | Company | 10.0% | 10.0% | 2017 |
ALLAN LINCK HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
CYRANO II ApS | Company | 10.0% | 10.0% | 2017 |
ACAN INVEST ApS | Company | 10.0% | 10.0% | 2017 |
Ny Østervang Holding A ApS | Company | 10.0% | 10.0% | 2017 |
Støckler Ejendomme ApS | Company | 10.0% | 10.0% | 2020 |
GF HOLDING AF 07.06.2002 ApS | Company | 10.0% | 10.0% | 2017 |
TODBJERG ApS | Company | 10.0% | 10.0% | 2017 |
H. STØCKLER ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Lasse Klitgaard Sanderhoff | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Allan Linck | Board of Directors | 0 companies |
| Jakob Iuel Lunøe | Board of Directors | 0 companies |
| Jørgen Lading | Board of Directors | 0 companies |
| Morten Johansen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Anders Frederiksen | Chairman | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |