| Revenue | DKK 30,4M | +251% |
| EBITDA | DKK 30,4M | +251% |
| Net profit | DKK 37,9M | -57% |
| Total assets | DKK 272,8M | +12% |
| Equity | DKK 271,4M | +16% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 324 | 34.407 | 1.026 | 4.231 | 4.703 | 5.637 | 8.650 | 30.392 |
| Staff expenses | -51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 273 | 34.407 | 1.026 | 4.231 | 4.703 | 5.637 | 8.650 | 30.392 |
| Depreciation & amort. | -190 | -207 | -258 | -258 | -258 | -92 | -75 | -24 |
| EBIT | 83 | 34.199 | 768 | 3.972 | 4.445 | 5.545 | 8.575 | 30.368 |
| Net financials | 277 | 2.129 | 7.745 | 9.498 | 33.246 | 15.863 | 83.466 | 16.115 |
| Profit before tax | 360 | 36.328 | 8.513 | 13.470 | 37.658 | 21.407 | 92.042 | 46.484 |
| Tax | 109 | 7.641 | 1.044 | 1.212 | 1.200 | 2.124 | 4.507 | 8.633 |
| Net profit | 250 | 28.687 | 7.469 | 12.259 | 36.458 | 19.283 | 87.534 | 37.851 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 37.675 | 66.288 | 82.531 | 95.275 | 133.663 | 179.047 | 243.949 | 272.756 |
| Equity | 37.465 | 66.152 | 73.621 | 85.880 | 122.337 | 148.364 | 233.550 | 271.401 |
| Long-term debt | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 118 | 8.898 | 9.392 | 11.325 | 30.683 | 10.398 | 1.354 |
| Total debt | 86 | 118 | 8.898 | 9.392 | 11.325 | 30.683 | 10.398 | 1.354 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Smedegaard Andersen Røpcke | Board of Directors | 0 companies |
| Mette Smedegaard Andersen | Board of Directors | 0 companies |
| Christian Smedegaard Andersen | Board of Directors | 0 companies |