| Revenue | DKK 967K | -26% |
| EBITDA | DKK -150K | -201% |
| Net profit | DKK -116K | -180% |
| Total assets | DKK 419K | +6% |
| Equity | DKK -17K | -105% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.415 | 1.365 | 1.869 | 2.628 | 1.364 | 1.232 | 1.313 | 967 |
| Staff expenses | -924 | -896 | -751 | -979 | -637 | -1.150 | -1.163 | -1.117 |
| EBITDA | 490 | 469 | 1.117 | 1.649 | 727 | 82 | 149 | -150 |
| Depreciation & amort. | -13 | -22 | -12 | -45 | -14 | -0 | -0 | -0 |
| EBIT | 477 | 447 | 1.105 | 1.604 | 713 | 82 | 149 | -150 |
| Net financials | -0 | 0 | -5 | 14 | 9 | 18 | 37 | 1 |
| Profit before tax | 477 | 447 | 1.100 | 1.618 | 722 | 100 | 186 | -149 |
| Tax | 105 | 98 | 242 | 356 | 159 | 22 | 41 | -33 |
| Net profit | 372 | 348 | 858 | 1.262 | 563 | 78 | 145 | -116 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 505 | 586 | 1.326 | 2.078 | 1.509 | 738 | 394 | 419 |
| Equity | 72 | 421 | 930 | 1.392 | 1.055 | 570 | 316 | -17 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 433 | 164 | 395 | 683 | 454 | 169 | 78 | 436 |
| Total debt | 433 | 164 | 395 | 683 | 454 | 169 | 78 | 436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
By The Sea Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Mørup Christensen | Chief Executive Officer | 0 companies |