| Revenue | DKK 32K | -73% |
| EBITDA | DKK 32K | -29% |
| Net profit | DKK 25K | -30% |
| Total assets | DKK 201K | -52% |
| Equity | DKK 142K | -35% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 461 | 239 | 275 | 304 | 175 | 148 | 117 | 32 |
| Staff expenses | -90 | -61 | -62 | -64 | -110 | -109 | -72 | -0 |
| EBITDA | 371 | 178 | 213 | 241 | 65 | 39 | 45 | 32 |
| Depreciation & amort. | -0 | -7 | -7 | -7 | -7 | -0 | -0 | -0 |
| EBIT | 371 | 171 | 206 | 234 | 58 | 39 | 45 | 32 |
| Net financials | -1 | -2 | -2 | -2 | -2 | -0 | -1 | 0 |
| Profit before tax | 370 | 169 | 205 | 232 | 56 | 39 | 45 | 32 |
| Tax | 83 | 38 | 45 | 51 | 13 | 9 | 10 | 7 |
| Net profit | 287 | 131 | 159 | 181 | 44 | 30 | 35 | 25 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 507 | 621 | 787 | 525 | 373 | 362 | 419 | 201 |
| Equity | 337 | 468 | 627 | 409 | 252 | 282 | 218 | 142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 170 | 153 | 160 | 117 | 121 | 80 | 201 | 59 |
| Total debt | 170 | 153 | 160 | 117 | 121 | 80 | 201 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2017 | — | — |
SB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZEUS INVEST ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| John Lauritsen | Management | 0 companies |
| Susan Birk Lauritsen | Management | 0 companies |