| Revenue | DKK 2K | -78% |
| EBITDA | DKK 2K | -78% |
| Net profit | DKK 2K | -78% |
| Total assets | DKK 572K | +0% |
| Equity | DKK 32K | +5% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 18 | -35 | -12 | 0 | 4 | 9 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | 18 | -35 | -12 | 0 | 4 | 9 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | 18 | -35 | -12 | 0 | 4 | 9 | 2 |
| Net financials | 0 | 0 | 0 | 0 | 6 | 11 | 0 | 0 |
| Profit before tax | -26 | 18 | -35 | -12 | 6 | 15 | 9 | 2 |
| Tax | -6 | 4 | -8 | -3 | 1 | 5 | 2 | 0 |
| Net profit | -21 | 14 | -27 | -9 | 5 | 10 | 7 | 2 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 85 | 128 | 81 | 82 | 209 | 87 | 571 | 572 |
| Equity | 29 | 43 | 16 | 7 | 12 | 23 | 31 | 32 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 85 | 65 | 75 | 197 | 63 | 541 | 540 |
| Total debt | 56 | 85 | 65 | 75 | 197 | 63 | 541 | 540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2017 | — | — |
CY Management | Management | 2017 | — | — |
JA Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2017 | |
Rau International ApS | Company | 15.0% | 15.0% | 2017 |
Moscra ApS | Company | 15.0% | 15.0% | 2017 |
| Individual | 15.0% | 15.0% | 2017 | |
AS DEVELOPMENT ApS | Company | 10.0% | 10.0% | 2025 |
AS FINANS ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Schreiber Rasmussen | Management | 0 companies |
| Connie Yndal | Management | 0 companies |
| Jens Allan Seiersen | Management | 0 companies |