| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -2,3M | -501% |
| Total assets | DKK 8,5M | -33% |
| Equity | DKK 4,8M | -52% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 299 | 982 | 179 | 4.174 | 5.230 | 1.373 | 664 | -2.302 |
| Profit before tax | 299 | 982 | 179 | 4.174 | 5.230 | 1.373 | 664 | -2.302 |
| Tax | 66 | 228 | 41 | 928 | 1.157 | 383 | 90 | -1 |
| Net profit | 233 | 754 | 138 | 3.246 | 4.073 | 991 | 574 | -2.301 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.129 | 19.849 | 22.212 | 27.494 | 29.207 | 15.028 | 12.572 | 8.464 |
| Equity | 334 | 1.088 | 1.226 | 4.472 | 8.545 | 9.536 | 10.109 | 4.808 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.794 | 18.760 | 20.986 | 23.022 | 20.662 | 5.492 | 2.462 | 3.656 |
| Total debt | 9.794 | 18.760 | 20.986 | 23.022 | 20.662 | 5.492 | 2.462 | 3.656 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KPH INVEST ApS | Company | 25.0% | 25.0% | 2017 |
ABI INVEST ApS | Company | 25.0% | 25.0% | 2017 |
INTER HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
Nyg93 ApS | Company | 10.0% | 10.0% | 2017 |
BP INVEST ApS | Company | 10.0% | 10.0% | 2017 |
GK AGIO ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Borup Jensen | Management | 0 companies |
| Henry Heiberg | Chairman | 0 companies |
| Kenn Kargo Karlsen | Board of Directors | 0 companies |