| Revenue | DKK 3,1M | +4% |
| EBITDA | DKK 362K | +6% |
| Net profit | DKK 150K | +12% |
| Total assets | DKK 3,5M | -4% |
| Equity | DKK 1,7M | +10% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -48 | 1.943 | 2.813 | 3.054 | 2.873 | 3.016 | 3.128 |
| Staff expenses | -0 | -0 | -1.055 | -2.458 | -2.575 | -2.544 | -2.675 | -2.766 |
| EBITDA | -31 | -48 | 888 | 355 | 479 | 329 | 342 | 362 |
| Depreciation & amort. | -0 | -0 | -2 | -25 | -28 | -130 | -122 | -122 |
| EBIT | -31 | -48 | 886 | 330 | 450 | 199 | 220 | 240 |
| Net financials | 0 | -0 | -0 | -9 | -7 | -46 | -48 | -47 |
| Profit before tax | -31 | -48 | 886 | 321 | 443 | 153 | 172 | 192 |
| Tax | -0 | -0 | 179 | 72 | 97 | 34 | 38 | 43 |
| Net profit | -31 | -48 | 707 | 250 | 346 | 119 | 134 | 150 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 25 | 4 | 1.463 | 1.733 | 1.736 | 3.520 | 3.602 | 3.455 |
| Equity | 19 | -29 | 678 | 927 | 1.273 | 1.392 | 1.526 | 1.676 |
| Long-term debt | 0 | 0 | 71 | 128 | 0 | 1.610 | 1.564 | 1.520 |
| Short-term debt | 6 | 33 | 714 | 672 | 459 | 515 | 506 | 253 |
| Total debt | 6 | 33 | 785 | 801 | 459 | 2.125 | 2.071 | 1.773 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Palle Jacobsen | Board of Directors | 0 companies |
| Marianne Fruensgaard | Board of Directors | 0 companies |
| Erik Albæk | Board of Directors | 0 companies |
| Flemming Aastrup | Board of Directors | 0 companies |
| Birgit Jensen | Chairman | 0 companies |
| Pernille Wachmann | Board of Directors | 0 companies |
| Maria Bukdahl Rukjær | Board of Directors | 0 companies |