| Revenue | DKK 2,4M | +18% |
| EBITDA | DKK 289K | -32% |
| Net profit | DKK 252K | -38% |
| Total assets | DKK 3,6M | -23% |
| Equity | DKK 2M | +15% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -695 | 993 | 2.183 | 2.078 | 2.445 |
| Staff expenses | -2.123 | -1.587 | -1.646 | -1.652 | -2.105 |
| EBITDA | -2.818 | -594 | 538 | 426 | 289 |
| Depreciation & amort. | -0 | -0 | -5 | -5 | -5 |
| EBIT | -2.818 | -594 | 533 | 421 | 284 |
| Net financials | -68 | -22 | -43 | -14 | -32 |
| Profit before tax | -2.886 | -616 | 490 | 407 | 252 |
| Tax | -286 | -2 | -0 | -0 | -0 |
| Net profit | -2.600 | -613 | 490 | 407 | 252 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.088 | 3.806 | 4.647 | 4.696 | 3.611 |
| Equity | 1.450 | 836 | 1.326 | 1.733 | 1.985 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.638 | 2.969 | 3.321 | 2.963 | 1.626 |
| Total debt | 1.638 | 2.969 | 3.321 | 2.963 | 1.626 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2017 | |
| Former (1) | ||
| Board of Directors | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Møller Lassen | Chief Executive Officer | 0 companies |
| Heinz Kvottrup Lorentzen | Board of Directors | 0 companies |
| Svend Aage Jensen | Board of Directors | 0 companies |
| Michael Maigaard Nielsen | Chairman | 0 companies |