| Revenue | DKK 735K | +20% |
| EBITDA | DKK 186K | +71% |
| Net profit | DKK 154K | +82% |
| Total assets | DKK 433K | +24% |
| Equity | DKK 242K | +62% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 916 | 691 | 570 | 486 | 283 | 162 | 404 | 612 | 735 |
| Staff expenses | -648 | -590 | -572 | -564 | -309 | -172 | -398 | -504 | -549 |
| EBITDA | 267 | 101 | -1 | -78 | -26 | -11 | 6 | 108 | 186 |
| Depreciation & amort. | -26 | -47 | -47 | -48 | -35 | -0 | -0 | -0 | -0 |
| EBIT | 242 | 54 | -48 | -126 | -61 | -11 | 6 | 108 | 186 |
| Net financials | -1 | -0 | -2 | 3 | 2 | 1 | 0 | -0 | 6 |
| Profit before tax | 241 | 54 | -28 | -78 | -33 | -10 | 6 | 108 | 191 |
| Tax | 54 | 12 | 11 | 23 | 13 | -2 | 1 | 24 | 38 |
| Net profit | 187 | 42 | -40 | -101 | -46 | -8 | 4 | 84 | 154 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 612 | 540 | 353 | 363 | 188 | 132 | 202 | 349 | 433 |
| Equity | 374 | 295 | 216 | 115 | 69 | 61 | 65 | 150 | 242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 212 | 236 | 137 | 248 | 119 | 71 | 136 | 199 | 191 |
| Total debt | 212 | 236 | 137 | 248 | 119 | 71 | 136 | 199 | 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mauhaus Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Mau | Management | 0 companies |