| Revenue | DKK -41K | -257% |
| EBITDA | DKK -41K | -257% |
| Net profit | DKK -41K | -242% |
| Total assets | DKK 906K | -4% |
| Equity | DKK 586K | -7% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -20 | 13.766 | 2.532 | 798 | -105 | 26 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -20 | 13.766 | 2.532 | 798 | -105 | 26 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -20 | 13.766 | 2.532 | 798 | -105 | 26 | -41 |
| Net financials | -76 | 0 | 0 | -160 | -27 | 1 | 3 | 0 |
| Profit before tax | -102 | -20 | 13.766 | 2.371 | 771 | -104 | 29 | -41 |
| Tax | -0 | -0 | 3.001 | 557 | 176 | -0 | -0 | -0 |
| Net profit | -102 | -20 | 10.764 | 1.814 | 596 | -104 | 29 | -41 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.734 | 54.357 | 30.773 | 4.303 | 2.353 | 1.448 | 947 | 906 |
| Equity | -52 | -72 | 10.692 | 2.506 | 1.502 | 598 | 628 | 586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.786 | 54.429 | 20.016 | 1.797 | 851 | 849 | 319 | 320 |
| Total debt | 4.786 | 54.429 | 20.016 | 1.797 | 851 | 849 | 319 | 320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
De3 ApS | Company | 25.0% | 25.0% | 2018 |
SGMI Invest ApS | Company | 25.0% | 25.0% | 2017 |
LM Oxlund ApS | Company | 25.0% | 25.0% | 2017 |
JESPER NEERVIG HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Askjær Mikkelsen | Management | 0 companies |
| Jesper Neervig Nielsen | Board of Directors | 0 companies |
| Jakob Lee Jensen | Chairman | 0 companies |
| Morten Oxlund | Board of Directors | 0 companies |