| Revenue | DKK 41,6M | +89% |
| EBITDA | DKK 2,4M | +117% |
| Net profit | DKK -2,1M | +88% |
| Total assets | DKK 34,8M | +11% |
| Equity | DKK 2,4M | -47% |
| Employees | 37 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 740 | 917 | 3.833 | 8.947 | 10.992 | 12.252 | 21.976 | 41.561 |
| Staff expenses | -698 | -921 | -2.894 | -11.142 | -17.151 | -32.819 | -35.806 | -39.195 |
| EBITDA | 41 | -4 | 939 | -2.195 | -12.087 | -20.567 | -13.830 | 2.366 |
| Depreciation & amort. | -0 | -0 | -77 | -280 | -604 | -2.289 | -3.508 | -2.226 |
| EBIT | 41 | -4 | 862 | -2.476 | -12.691 | -22.856 | -17.338 | 140 |
| Net financials | -1 | -1 | -93 | -341 | -380 | -122 | -651 | -2.053 |
| Profit before tax | 40 | -5 | 769 | -2.816 | -13.071 | -22.979 | -17.989 | -1.913 |
| Tax | 10 | 1 | 87 | -522 | 874 | -3.022 | 127 | 202 |
| Net profit | 30 | -6 | 681 | -2.295 | -13.945 | -19.957 | -18.116 | -2.116 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 624 | 14.086 | 17.512 | 51.479 | 33.817 | 31.405 | 34.797 |
| Equity | 80 | 74 | 5.856 | 7.311 | 45.463 | 25.506 | 4.484 | 2.368 |
| Long-term debt | 0 | 0 | 5.629 | 6.121 | 231 | 609 | 14.162 | 12.266 |
| Short-term debt | 48 | 550 | 2.400 | 3.862 | 4.150 | 7.702 | 12.759 | 20.163 |
| Total debt | 48 | 550 | 8.029 | 9.983 | 4.381 | 8.311 | 26.921 | 32.429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
QNTM Adtech SW BidCo ApS | Company | 100.0% | 100.0% | 2022 |
CLS HOLDING INTERNATIONAL ApS | Company | 5.0% | 5.0% | 2020 |
VERTIC HOLDING ApS | Company | 0.0% | 5.0% | 2021 |
SKG RETURN ApS | Company | 10.0% | 10.0% | 2021 |
LVRC ApS | Company | 5.0% | 5.0% | 2020 |
KB ApS | Company | 15.0% | 15.0% | 2021 |
Concept X ApS | Company | 33.3% | 33.3% | 2020 |
Adsembler Holding IVS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Kvist | Chief Executive Officer | 0 companies |
| Eivind Roald | Board of Directors | 0 companies |
| Henrik Valentin Printzlau | Board of Directors | 0 companies |
| Karl Fredrik Lund | Board of Directors | 0 companies |
| Jacob Lachmann | Chairman | 0 companies |
| Jo Jemblie Leknes-Monssen | Board of Directors | 0 companies |
| Jacob Bach | Board of Directors | 0 companies |
| Gustav Tore Henning Axelson | Board of Directors | 0 companies |
| David Søren Borring | Board of Directors | 0 companies |
| Christian Lund | Chairman | 0 companies |
| Thomas Eugene C Jenen | Board of Directors | 0 companies |