| Revenue | DKK -15K | -8% |
| EBITDA | DKK -15K | +8% |
| Net profit | DKK -111K | -164% |
| Total assets | DKK 2M | -1% |
| Equity | DKK -309K | -56% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 255 | -11 | -8 | -55 | -10 | -10 | -16 | -15 |
| Staff expenses | -584 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -329 | -11 | -8 | -55 | -10 | -12 | -16 | -15 |
| Depreciation & amort. | -34 | -124 | -4 | -4 | -0 | -0 | -0 | -0 |
| EBIT | -363 | -134 | -12 | -59 | -10 | -12 | -16 | -15 |
| Net financials | -20 | -20 | -32 | -29 | -25 | -25 | -25 | -96 |
| Profit before tax | -383 | -154 | -44 | -88 | -35 | -37 | -41 | -111 |
| Tax | -7 | -26 | -0 | -0 | 0 | 0 | 1 | -0 |
| Net profit | -375 | -128 | -44 | -88 | -35 | -38 | -42 | -111 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.305 | 1.161 | 1.149 | 1.090 | 1.080 | 1.067 | 2.032 | 2.004 |
| Equity | 229 | 48 | 4 | -84 | -119 | -156 | -198 | -309 |
| Long-term debt | 1.000 | 1.020 | 1.041 | 1.062 | 1.083 | 1.105 | 1.023 | 1.008 |
| Short-term debt | 50 | 93 | 105 | 112 | 115 | 118 | 1.207 | 1.305 |
| Total debt | 1.050 | 1.113 | 1.145 | 1.174 | 1.198 | 1.223 | 2.230 | 2.313 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|