| Revenue | DKK 12,2M | +49% |
| EBITDA | DKK 6,7M | +58% |
| Net profit | DKK 2,8M | +17% |
| Total assets | DKK 15,1M | +20% |
| Equity | DKK 10,9M | +34% |
| Employees | 16 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 4.325 | 4.845 | 3.540 | 6.819 | 8.228 | 12.243 |
| Staff expenses | -1.978 | -2.087 | -3.276 | -3.959 | -4.016 | -5.571 |
| EBITDA | 2.145 | 2.599 | -744 | 2.860 | 4.213 | 6.672 |
| Depreciation & amort. | -0 | -0 | -0 | -1.161 | -1.458 | -2.442 |
| EBIT | 2.145 | 2.599 | -744 | 1.699 | 2.755 | 4.230 |
| Net financials | -29 | 5 | -2 | 64 | 319 | 231 |
| Profit before tax | 2.116 | 2.604 | -746 | 1.764 | 3.073 | 4.461 |
| Tax | 486 | 270 | -119 | 522 | 683 | 1.667 |
| Net profit | 1.630 | 2.334 | -627 | 1.242 | 2.391 | 2.794 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 5.977 | 5.903 | 6.088 | 13.743 | 12.578 | 15.118 |
| Equity | 2.210 | 4.544 | 3.917 | 5.743 | 8.133 | 10.927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.767 | 1.359 | 2.171 | 8.000 | 4.445 | 4.191 |
| Total debt | 3.767 | 1.359 | 2.171 | 8.000 | 4.445 | 4.191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2023 | — | — |
IH Management | Management | 2022 | — | — |
CB Management | Management | 2017 | — | — |
MF Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ramudden Danmark A/S | Company | 100.0% | 100.0% | 2023 |
AFA ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Dam | Management | 0 companies |
| Iren Henriksen | Management | 0 companies |
| Claus Binger Christensen | Management | 0 companies |
| Morten Finslo | Management | 0 companies |