Skip to content
Riskpilot
← Back to search
Sign in
Get full access
M5 Byg-Concept ApS
APS
Active
Advertising protection
CVR 38771604
Jernholmen 38, 2650
Hvidovre
Construction of residential and non-residential buildings
·
NACE 4100
Est. 2017 · 8 years old
5 employees
Monitor
Share
Denmark
/
Companies
/
Construction of residential and non-residential buildings
/
M5 Byg-Concept ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
8M
16M
23M
31M
15M
2021
25M
2022
25M
2023
27M
2024
19M
2025
EBITDA
DKK millions
8M
5M
3M
1M
-1M
-1M
2021
6M
+700%
2022
5M
-17%
2023
1M
-80%
2024
0M
-100%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
14.831
24.652
25.324
27.462
18.886
Staff expenses
-16.242
-18.201
-19.957
-26.683
-18.427
EBITDA
-1.411
6.420
5.367
748
458
Depreciation & amort.
-3
-7
-24
-99
-178
EBIT
-1.415
6.413
5.344
649
280
Net financials
-27
-182
-214
-461
-354
Profit before tax
-1.441
6.231
5.130
188
-74
Tax
-244
1.412
1.261
151
28
Net profit
-1.198
4.819
3.869
37
-102
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
10.759
16.267
27.337
29.345
21.960
Equity
-799
4.020
7.889
7.925
7.823
Long-term debt
0
0
0
2.216
245
Short-term debt
11.558
12.156
19.251
18.878
13.072
Total debt
11.558
12.156
19.251
21.094
13.317
Financial ratios
5-year trend
EBITDA margin (of gross profit)
2.4%
This company
2021
2025
Equity ratio
35.6%
This company
38.2%
Market median
+7% vs market
2021
2025
Return on equity
-1.3%
This company
18.4%
Market median
-107% vs market
2021
2025
Net profit margin (of gross profit)
-0.5%
This company
2021
2025
Asset turnover (of gross profit)
0.86×
This company
2021
2025
Debt / equity
1.81×
This company
0.62×
Market median
-192% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on M5 Byg-Concept ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
