| Revenue | DKK 28K | -99% |
| EBITDA | DKK -2,3M | -535% |
| Net profit | DKK -3,7M | +66% |
| Total assets | DKK 7M | -15% |
| Equity | DKK 3,1M | -54% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | -879 | -1.169 | -628 | 2.739 | 2.995 | 28 |
| Staff expenses | -1.142 | -1.305 | -1.324 | -2.391 | -2.456 | -1.003 |
| EBITDA | -2.021 | -2.474 | -1.952 | 348 | 539 | -2.344 |
| Depreciation & amort. | -4 | -54 | -54 | -54 | -54 | -156 |
| EBIT | -2.026 | -2.528 | -2.006 | 294 | 485 | -2.500 |
| Net financials | -73 | 121 | 7.697 | 9.448 | -11.071 | -1.299 |
| Profit before tax | -2.098 | -2.407 | 5.691 | 9.742 | -10.586 | -3.799 |
| Tax | -456 | -33 | -943 | 63 | 116 | -146 |
| Net profit | -1.643 | -2.374 | 6.634 | 9.679 | -10.701 | -3.654 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 3.888 | 1.830 | 9.920 | 19.487 | 8.257 | 7.005 |
| Equity | 3.557 | 1.183 | 7.817 | 17.497 | 6.795 | 3.142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 331 | 647 | 2.103 | 1.991 | 1.462 | 3.863 |
| Total debt | 331 | 647 | 2.103 | 1.991 | 1.462 | 3.863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Unofficial title | Unofficial title | 2024 | — | — |
MD Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VRTY Capital ApS | Company | 66.7% | 66.7% | 2021 |
Haasted ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholas Henrik Ørum Tiderman-Keller | Unofficial title | 0 companies |
| Martin Dyring-Andersen | Management | 0 companies |
| Henrik Aasted Sørensen | Board of Directors | 0 companies |
| Henrik Ørum | Chairman | 0 companies |
| Marianne Gjedsted Schmidt Nellemann | Board of Directors | 0 companies |