| Revenue | DKK 65K | -50% |
| EBITDA | DKK 65K | -50% |
| Net profit | DKK 44K | -53% |
| Total assets | DKK 659K | +24% |
| Equity | DKK 350K | +15% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 93 | 20 | 34 | 50 | 28 | 131 | 65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 93 | 20 | 34 | 50 | 28 | 131 | 65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 93 | 20 | 34 | 50 | 28 | 131 | 65 |
| Net financials | -4 | -7 | -6 | -1 | -7 | -8 | -7 |
| Profit before tax | 89 | 13 | 28 | 49 | 21 | 124 | 59 |
| Tax | 20 | 3 | 6 | 11 | 5 | 29 | 14 |
| Net profit | 69 | 10 | 22 | 38 | 15 | 94 | 44 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 445 | 368 | 385 | 423 | 486 | 530 | 659 |
| Equity | 189 | 136 | 158 | 196 | 211 | 305 | 350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 256 | 232 | 227 | 227 | 274 | 225 | 310 |
| Total debt | 256 | 232 | 227 | 227 | 274 | 225 | 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Management | Management | 2017 | — | — |
KM Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kim Michael Hansen Holding ApS | Company | 50.0% | 50.0% | 2021 |
Bramsted Holding ApS | Company | 50.0% | 50.0% | 2021 |
Vinovida ApS | Company | 66.7% | 66.7% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Otto Hylleholt Bai | Management | 0 companies |
| Kim Michael Hansen | Management | 0 companies |
| Lise Lotte Mortensen | Board of Directors | 0 companies |
| Peter Fjelsted | Board of Directors | 0 companies |
| Peter Bramsted Mortensen | Chairman | 0 companies |
| Tine Bramsted | Board of Directors | 0 companies |