| Revenue | DKK 315K | +12% |
| EBITDA | DKK -107K | -167% |
| Net profit | DKK -114K | -2929% |
| Total assets | DKK 628K | +13% |
| Equity | DKK -491K | -30% |
| Employees | 13 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 107 | -85 | 149 | 167 | 322 | 281 | 315 |
| Staff expenses | -93 | -75 | -255 | -252 | -294 | -321 | -422 |
| EBITDA | 15 | -161 | -106 | -86 | 29 | -40 | -107 |
| Depreciation & amort. | -14 | -3 | -19 | -62 | -13 | -30 | -12 |
| EBIT | 1 | -164 | -125 | -148 | 16 | -70 | -119 |
| Net financials | -4 | -18 | -11 | -14 | -11 | -26 | -29 |
| Profit before tax | -4 | -182 | -136 | -162 | 5 | -96 | -148 |
| Tax | 2 | -40 | -26 | -7 | 19 | -92 | -34 |
| Net profit | -6 | -142 | -110 | -155 | -14 | -4 | -114 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 219 | 282 | 304 | 249 | 428 | 558 | 628 |
| Equity | 44 | -98 | -208 | -363 | -374 | -378 | -491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 176 | 380 | 512 | 612 | 802 | 935 | 1.120 |
| Total debt | 176 | 380 | 512 | 612 | 802 | 935 | 1.120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HGE Holding 2017 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martina Gericke | Chief Executive Officer | 0 companies |
| Henning Gericke | Chief Executive Officer | 0 companies |