| Revenue | DKK 5,4M | -2% |
| EBITDA | DKK 5,4M | +770% |
| Net profit | DKK 2,9M | +240% |
| Total assets | DKK 129,3M | +0% |
| Equity | DKK 31,8M | +10% |
| Employees | — | — |
| Item | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -32 | 920 | 4.313 | 5.098 | 5.243 | 5.542 | 5.418 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 18.409 | 13.647 | 9.598 | 5.243 | -808 | 5.418 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 18.409 | 13.647 | 9.598 | 5.243 | -808 | 5.418 |
| Net financials | 0 | -17 | -2.889 | -2.243 | -2.001 | -1.874 | -1.748 |
| Profit before tax | -18 | 18.392 | 10.758 | 7.354 | 3.241 | -2.682 | 3.671 |
| Tax | 7 | 4.046 | 2.370 | 1.640 | 743 | -644 | 808 |
| Net profit | -25 | 14.346 | 8.388 | 5.714 | 2.498 | -2.038 | 2.863 |
| Item | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 53.205 | 123.656 | 137.350 | 144.936 | 138.735 | 129.647 | 129.291 |
| Equity | 25 | 14.371 | 22.759 | 28.474 | 30.972 | 28.934 | 31.797 |
| Long-term debt | 0 | 0 | 74.889 | 74.984 | 73.993 | 74.128 | 74.264 |
| Short-term debt | 53.180 | 104.341 | 32.620 | 33.331 | 25.546 | 19.765 | 16.364 |
| Total debt | 53.180 | 104.341 | 107.509 | 108.315 | 99.538 | 93.893 | 90.628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2017 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brdr. Kors & Hors ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Karsten Olf Robdrup Stadsing | Chief Executive Officer | 0 companies |