| Revenue | DKK 8,9M | -3% |
| EBITDA | DKK 1,4M | -45% |
| Net profit | DKK 739K | -53% |
| Total assets | DKK 25,2M | -5% |
| Equity | DKK 21,3M | -10% |
| Employees | 18 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.051 | 1.445 | 4.170 | 7.072 | 19.804 | 9.262 | 9.155 | 8.878 |
| Staff expenses | -904 | -725 | -1.093 | -2.061 | -4.596 | -6.811 | -6.694 | -7.516 |
| EBITDA | 1.147 | 720 | 3.076 | 5.010 | 15.204 | 2.452 | 2.460 | 1.362 |
| Depreciation & amort. | -0 | -0 | -23 | -65 | -180 | -271 | -319 | -273 |
| EBIT | 1.147 | 720 | 3.053 | 4.945 | 15.024 | 2.180 | 2.142 | 1.089 |
| Net financials | 18 | -29 | -30 | -29 | -228 | -283 | -123 | -142 |
| Profit before tax | 1.165 | 690 | 3.023 | 4.916 | 14.796 | 1.898 | 2.019 | 947 |
| Tax | 257 | 156 | 667 | 1.089 | 3.264 | 466 | 450 | 208 |
| Net profit | 909 | 534 | 2.356 | 3.827 | 11.532 | 1.432 | 1.568 | 739 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.772 | 4.419 | 9.446 | 13.250 | 29.270 | 27.104 | 26.594 | 25.232 |
| Equity | 959 | 1.439 | 3.740 | 9.099 | 20.574 | 22.006 | 23.574 | 21.313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.814 | 2.979 | 5.702 | 4.145 | 8.665 | 5.067 | 3.012 | 3.885 |
| Total debt | 3.814 | 2.979 | 5.702 | 4.145 | 8.665 | 5.067 | 3.012 | 3.885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nyström Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Nyström-Hansen | Chief Executive Officer | 0 companies |
| Jan Grevelund | Chairman | 0 companies |
| Ole Johannes Teglgaard | Board of Directors | 0 companies |